S-REITs Opportunities
Historical valuation insights — track REITs trading at a discount or premium relative to their past
Price vs Yield
Sector Heatmap
| Sector | Price Rating | Yield Rating | Asset Value Rating | DPU vs History | Gearing |
|---|---|---|---|---|---|
| Industrial | Very Low Avg | High Avg | Below Avg | Slight Decline | 39.7 |
| Retail | Below Avg | Average | Average | Stable | 40.1 |
| Hospitality | Low Avg | Above Avg | Low Avg | Slight Decline | 35.3 |
| Diversified | Below Avg | Average | Average | Slight Decline | 38.9 |
| Data Centre | Average | Average | Below Avg | Slight Growth | 36.6 |
| Office | Below Avg | Average | Below Avg | Slight Decline | 37.4 |
| Healthcare | Average | Average | Below Avg | Strong Growth | 33.8 |
All S-REITs Opportunity Ranking
| REIT | Price Rating ℹ️ | Yield Rating ℹ️ | Asset Rating ℹ️ | Payout Rating ℹ️ | Score ℹ️ | Gearing ℹ️ | Yield | P/NAV |
|---|---|---|---|---|---|---|---|---|
| Keppel DC REIT AJBU | Average | Average | Low Avg | Strong Growth | 75/100 | 34.0% | 4.59% | 1.31 |
| Far East Hospitality Trust Q5T | Low Avg | Above Avg | Low Avg | Steep Decline | 71/100 | 32.8% | 6.73% | 0.63 |
| CapitaLand Ascott Trust HMN | Low Avg | Above Avg | Low Avg | Recent Recovery | 67/100 | 37.7% | 7.1% | 0.75 |
| Parkway Life REIT C2PU | Average | Average | Below Avg | Mild Growth | 64/100 | 33.8% | 3.69% | 1.61 |
| Sasseur REIT CRPU | Below Avg | Average | Average | Recent Recovery | 64/100 | 25.6% | 8.96% | 0.83 |
| CapitaLand Ascendas REIT A17U | Very Low Avg | Very High Avg | Low Avg | Slight Decline | 64/100 | 39.7% | 6.1% | 1.08 |
| Mapletree Industrial Trust ME8U | Very Low Avg | High Avg | Below Avg | Steep Decline | 61/100 | 37.5% | 6.77% | 1.18 |
| Daiwa House Logistics Trust DHLU | Very Low Avg | Very High Avg | Very Low Avg | Steep Decline | 61/100 | 40.1% | 10.69% | 0.65 |
| Elite UK REIT MXNU | Below Avg | Average | Below Avg | Recent Recovery | 60/100 | 34.8% | 9.77% | 0.71 |
| CDL Hospitality Trusts J85 | Low Avg | Above Avg | Low Avg | Steep Decline | 60/100 | 35.3% | 6.32% | 0.55 |
| Mapletree Pan Asia Commercial Trust N2IU | Low Avg | Above Avg | Low Avg | Steep Decline | 58/100 | 37.7% | 6.27% | 0.74 |
| Frasers Logistics & Commercial Trust BUOU | Low Avg | Average | Low Avg | Steep Decline | 55/100 | 35.4% | 6.3% | 0.84 |
| Mapletree Logistics Trust M44U | Very Low Avg | High Avg | Low Avg | Steep Decline | 54/100 | 40.5% | 6.32% | 0.93 |
| ESR REIT 9A4U | Low Avg | Above Avg | Average | Recent Recovery | 50/100 | 41.4% | 9.29% | 0.94 |
| CapitaLand Integrated Commercial Trust C38U | High Avg | Average | Above Avg | Strong Growth | 49/100 | 37.4% | 4.83% | 1.12 |
| Digital Core REIT DCRU | Below Avg | Average | Below Avg | Stable | 49/100 | 39.2% | 7.06% | 0.63 |
| Starhill Global REIT P40U | Average | Average | Average | Stable | 48/100 | 35.8% | 6.95% | 0.74 |
| CapitaLand China Trust AU8U | Low Avg | Average | Low Avg | Steep Decline | 48/100 | 40.4% | 7.53% | 0.61 |
| Frasers Centrepoint Trust J69U | Below Avg | Above Avg | Average | Recent Recovery | 47/100 | 40.4% | 5.56% | 0.97 |
| Lendlease Global Commercial REIT JYEU | Below Avg | Average | Average | Recent Recovery | 47/100 | 38.9% | 6.4% | 0.81 |
| Alpha Integrated REIT M1GU | Very High Avg | Average | Very High Avg | Stable | 42/100 | 34.9% | 7.14% | 0.93 |
| United Hampshire US REIT ODBU | Average | Below Avg | Average | Recent Recovery | 40/100 | 40.4% | 8.61% | 0.7 |
| AIMS APAC REIT O5RU | High Avg | Below Avg | Very High Avg | Recent Recovery | 39/100 | 24.9% | 6.56% | 1.17 |
| OUE REIT TS0U | Average | Below Avg | Average | Recent Recovery | 37/100 | 41.5% | 6.19% | 0.65 |
| Keppel REIT K71U | Below Avg | Average | Average | Steep Decline | 34/100 | 40.0% | 5.88% | 0.72 |
| BHG Retail REIT BMGU | Below Avg | Very Low Avg | Below Avg | Steep Decline | 31/100 | 40.1% | 0.27% | 0.62 |
| Suntec REIT T82U | Above Avg | Very Low Avg | Above Avg | Recent Recovery | 21/100 | 43.0% | 4.51% | 0.77 |
REITs Not Included (11)
How S-REIT opportunities are ranked
This page scores every S-REIT out of 100 using four things income investors already track: how the current price compares to its own historical range, how the yield compares to its own history, whether the distribution is growing and genuinely funded, and how safe the balance sheet is. Treat it as a shortlisting tool, not a decision-making tool — “statistically below its historical average” is where research starts, not where it ends.
What makes up the score
Five components add up to 100 points. Three ask “how does this metric compare with how this REIT normally trades?” The other two ask “is the dividend real, and is the balance sheet sound?”
- Payout — up to 25 pts. Is the distribution growing, and is it paid out of rent rather than one-offs? Full explanation below.
- Safety — up to 25 pts. Low gearing and comfortable interest cover, so the distribution is not at the mercy of the next refinancing.
- Asset Value — up to 20 pts. Trading at a wider discount to book value than this REIT usually does.
- Price — up to 15 pts. Trading below its own typical price range.
- Yield — up to 15 pts. Yield high relative to its own history, not simply the biggest headline number.
Why "relative to its own history"? A 6% yield is unusually generous for a Singapore retail REIT but ordinary for a US office REIT. Judging every REIT against one fixed benchmark would just rank the riskiest names first. Comparing each REIT against its own five-year norm instead surfaces the ones that have genuinely moved out of line.
When two REITs tie on total score, the higher Payout points win, then lower gearing, then yield versus its own history.
Some REITs are left out of the table altogether — a suspended distribution, no dividend, gearing above 43%, or too short a track record to judge. Exclusions are listed at the foot of the page with the reason.
The Payout Rating, explained
Payout carries the most weight of any component, so it is worth knowing what it does and does not tell you. It answers two separate questions, because a rising distribution and a sustainable distribution are not the same thing.
Part 1 — Is DPU actually growing? (15 pts)
We compare each REIT's DPU across the last three completed calendar years rather than tracking a rolling 12-month series. Summing a full calendar year is immune to everything that makes quarter-by-quarter comparisons misleading:
- Quarterly or half-yearly payers are treated identically — a full year is a full year either way.
- REITs that switched reporting frequency partway through do not show a false “halving”.
- Seasonal quarters and one-off top-ups get absorbed into the annual total instead of distorting a single period.
We then ask two questions: is the most recent completed year higher than the year before, and is that year higher than the year before that? A REIT scoring full marks must answer “yes” to both.
Scoring is based on the recent year-on-year growth rate:
- Both years growing, recent growth >6%: 15 pts (Strong Growth)
- Both years growing, recent growth 3–6%: 12 pts (Growing)
- Both years growing, recent growth 0–3%: 9 pts (Mild Growth)
- Only the recent year growing (possible recovery after a dip): 6 pts (Recent Recovery)
- Flat (within ±1%): 5 pts (Stable)
- Slight decline (recent year down, within −3%): 3 pts (Slight Decline)
- Significant decline (recent year down more than 3%): 0 pts (Steep Decline)
A REIT needs at least three fully completed calendar years of data to receive a trend score. Partial or missing years return N/A for the trend, and the payout score uses a neutral mid-point value for that half instead of penalising the REIT for missing data.
Part 2 — Is that payout backed by real cash? (10 pts)
A DPU funded by selling buildings is not the same as one funded by rising rents. This half checks the source.
First, the distribution is compared against net property income — the cash the properties themselves generated. Most healthy S-REITs pay out between roughly half and four-fifths of NPI, and that range scores best. Paying out at or above NPI is stretched and scores poorly, because there is no headroom left when rates rise or a major tenant leaves.
Then up to 4 of those 10 points depend on how little the distribution leans on support that may not repeat:
- gains from selling properties
- vendor income-support top-ups
- management fees paid in units instead of cash
A REIT paying almost entirely out of operations keeps those points. One relying heavily on one-offs loses them — that support can stop at any time, and DPU falls with it.
Hover any Payout Rating to see the real figures behind it: yearly DPU growth, how consistent that trend is, how far DPU sits below its peak, the payout as a share of NPI, and how much came from non-operating sources.
What this rating will not tell you
- It looks backwards. Every figure comes from reported results. A rating describes what a REIT has done, not what it will do, and knows nothing about announcements made after the last reported quarter.
- A "~" means half the rating was not scored — nothing was guessed. Where one of the two halves cannot be measured from reported data, it is held at a neutral value that neither helps nor hurts, and the other half is scored normally from real figures. Since neutral is mid-range by design, a REIT can never reach a top Payout score this way.
- Most often the unscored half is payout quality, because the coverage figure came out implausible — below 20% or above 120% of NPI. That points to a gap in the underlying data rather than an exotic payout policy, so no number is published rather than one we do not trust.
- A recovering REIT reads as growing. One that cut its DPU years ago and has rebuilt steadily since will show growth. That fairly describes where it stands today, but not the full journey — the tooltip also shows how far it remains below its all-time peak, and the REIT's own page has the complete history.
- Short track records show N/A. A trend needs several full years before it is scored. Missing data is never treated as bad news.
- Coverage uses net property income, not reported "distributable income". That reported figure is assembled from parts which already include the distribution itself, so comparing the two would be circular — it would always look fine.
Why a high yield alone is not enough
The highest-yielding S-REIT in any snapshot is rarely the most suitable pick. Big trailing yields usually come from one of these situations:
- An overseas portfolio under currency or occupancy pressure — US office and UK commercial being the obvious recent examples
- A small-cap REIT concentrated in one sector, one region, or a handful of tenants
- A DPU cut already announced, where the yield still reflects the old distribution and has not caught up
That last one catches people out most often: the yield looks best precisely when it is about to disappear. This is why the Payout Rating sits beside the yield figure — read them together, then check the direction of DPU on the earnings page and the gearing trend before drawing any conclusions about a high trailing yield.
A sensible way to use this page
- Start here to build a shortlist, not to make a decision
- Filter by sector and compare like with like — industrial and hospitality REITs do not belong in the same ranking
- Prefer candidates scoring well on both Payout and Safety over one carried by a single component
- Hover the Payout Rating on each candidate to see whether the distribution is growing and where the cash comes from
- Cross-check against a sector peer on the comparison tool
- Read the last two quarters on the earnings page for direction of travel
- Verify every figure on the REIT's own investor-relations page before you act
The opportunity score is a rules-based composite, not a recommendation. Individual investment decisions require your own assessment of risk tolerance, portfolio construction, sector concentration, and time horizon. This site is a free reference and not a source of personalised advice.